MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $10,100,000.00   
Down Payment: $3,030,000.00   
Loan amount: $7,070,000.00 Total repayment: $11,342,326.88
Monthly Payment: $37,807.76 (4.125% 300-term) Total int. paid: $4,272,326.88
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $14,050.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $101,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $378,750.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $87,181.92 $61,936.11 $48,349.01 $42,313.56 $32,514.53 $26,644.88 $22,739.91
1.500 $88,715.28 $63,482.59 $49,911.01 $43,886.53 $34,115.96 $28,275.50 $24,400.00
2.000 $90,265.77 $65,053.51 $51,504.74 $45,496.07 $35,765.95 $29,966.50 $26,132.10
2.500 $91,833.36 $66,648.82 $53,130.09 $47,142.00 $37,464.13 $31,717.20 $27,935.05
3.000 $93,418.03 $68,268.45 $54,786.92 $48,824.12 $39,210.05 $33,526.74 $29,807.41
3.500 $95,019.74 $69,912.31 $56,475.05 $50,542.20 $41,003.15 $35,394.09 $31,747.46
4.000 $96,638.46 $71,580.31 $58,194.31 $52,295.94 $42,842.81 $37,318.06 $33,753.26
4.125 $97,045.79 $72,001.07 $58,628.97 $52,739.91 $43,309.92
$37,807.76
 $34,264.74
4.500 $98,274.14 $73,272.35 $59,944.48 $54,085.03 $44,728.31 $39,297.36 $35,822.65
5.000 $99,926.74 $74,988.32 $61,725.32 $55,909.11 $46,658.87 $41,330.52 $37,953.29
5.500 $101,596.20 $76,728.08 $63,536.57 $57,767.80 $48,633.63 $43,415.99 $40,142.68
6.000 $103,282.48 $78,491.49 $65,377.95 $59,660.68 $50,651.68 $45,552.11 $42,388.22

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.