按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $750,000,000.00   
首期: $225,000,000.00   
貸款金額: $525,000,000.00 全期供款共: $842,251,995.99
每月供款額: $2,807,506.65 (4.125厘息計供300期) 全期利息共: $317,251,995.99
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $384,000.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $7,500,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $31,875,000.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $6,473,904.62 $4,599,216.37 $3,590,272.94 $3,142,096.20 $2,414,445.11 $1,978,580.38 $1,688,607.48
1.500 $6,587,767.99 $4,714,053.74 $3,706,263.21 $3,258,900.86 $2,533,363.40 $2,099,665.71 $1,811,881.10
2.000 $6,702,903.40 $4,830,706.33 $3,824,609.60 $3,378,420.68 $2,655,887.51 $2,225,235.28 $1,940,502.23
2.500 $6,819,308.98 $4,949,169.84 $3,945,303.74 $3,500,643.35 $2,781,990.19 $2,355,237.85 $2,074,384.72
3.000 $6,936,982.53 $5,069,439.10 $4,068,335.27 $3,625,553.61 $2,911,637.39 $2,489,609.40 $2,213,421.18
3.500 $7,055,921.58 $5,191,508.04 $4,193,691.99 $3,753,133.34 $3,044,788.52 $2,628,273.74 $2,357,484.61
4.000 $7,176,123.33 $5,315,369.75 $4,321,359.82 $3,883,361.61 $3,181,396.73 $2,771,143.41 $2,506,430.30
4.125 $7,206,370.70 $5,346,614.41 $4,353,636.06 $3,916,329.80 $3,216,082.89
$2,807,506.65
$2,544,411.10
4.500 $7,297,584.68 $5,441,016.46 $4,451,322.85 $4,016,214.77 $3,321,409.23 $2,918,120.51 $2,660,097.88
5.000 $7,420,302.26 $5,568,439.55 $4,583,563.43 $4,151,666.54 $3,464,767.63 $3,069,097.72 $2,818,313.52
5.500 $7,544,272.39 $5,697,629.59 $4,718,062.19 $4,289,688.14 $3,611,408.37 $3,223,959.33 $2,980,892.26
6.000 $7,669,491.10 $5,828,576.35 $4,854,798.08 $4,430,248.35 $3,761,263.06 $3,382,582.36 $3,147,640.26

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。