按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $700,000,000.00   
首期: $210,000,000.00   
貸款金額: $490,000,000.00 全期供款共: $786,101,862.93
每月供款額: $2,620,339.54 (4.125厘息計供300期) 全期利息共: $296,101,862.93
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $359,000.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $7,000,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $29,750,000.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $6,042,310.98 $4,292,601.95 $3,350,921.41 $2,932,623.12 $2,253,482.10 $1,846,675.03 $1,576,033.65
1.500 $6,148,583.45 $4,399,783.49 $3,459,178.99 $3,041,640.80 $2,364,472.50 $1,959,688.00 $1,691,089.03
2.000 $6,256,043.17 $4,508,659.24 $3,569,635.63 $3,153,192.63 $2,478,828.34 $2,076,886.26 $1,811,135.42
2.500 $6,364,688.38 $4,619,225.18 $3,682,283.49 $3,267,267.12 $2,596,524.18 $2,198,222.00 $1,936,092.40
3.000 $6,474,517.03 $4,731,476.49 $3,797,112.92 $3,383,850.04 $2,717,528.23 $2,323,635.44 $2,065,859.77
3.500 $6,585,526.81 $4,845,407.51 $3,914,112.53 $3,502,924.45 $2,841,802.62 $2,453,055.49 $2,200,318.97
4.000 $6,697,715.10 $4,961,011.77 $4,033,269.16 $3,624,470.84 $2,969,303.61 $2,586,400.52 $2,339,334.95
4.125 $6,725,945.99 $4,990,173.45 $4,063,393.66 $3,655,241.14 $3,001,677.36
$2,620,339.54
$2,374,783.69
4.500 $6,811,079.04 $5,078,282.03 $4,154,567.99 $3,748,467.12 $3,099,981.94 $2,723,579.14 $2,482,758.02
5.000 $6,925,615.45 $5,197,210.25 $4,277,992.54 $3,874,888.77 $3,233,783.12 $2,864,491.20 $2,630,425.95
5.500 $7,041,320.90 $5,317,787.62 $4,403,524.71 $4,003,708.93 $3,370,647.81 $3,009,028.71 $2,782,166.11
6.000 $7,158,191.70 $5,440,004.60 $4,531,144.88 $4,134,898.46 $3,510,512.19 $3,157,076.87 $2,937,797.57

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。