按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期: 年
利率: %       利率範圍: - 厘
遞增: 厘
   
          清除
計 算 每 期 供 款 及 費 用 開 支
樓價: $650,000,000.00   
首期: $195,000,000.00   
貸款金額: $455,000,000.00 全期供款共: $729,951,729.86
每月供款額: $2,433,172.43 (4.125厘息計供300期) 全期利息共: $274,951,729.86
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $334,000.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $6,500,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $27,625,000.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $5,610,717.34 $3,985,987.52 $3,111,569.88 $2,723,150.04 $2,092,519.10 $1,714,769.67 $1,463,459.82
1.500 $5,709,398.92 $4,085,513.24 $3,212,094.78 $2,824,380.74 $2,195,581.61 $1,819,710.28 $1,570,296.96
2.000 $5,809,182.95 $4,186,612.15 $3,314,661.66 $2,927,964.59 $2,301,769.17 $1,928,537.24 $1,681,768.60
2.500 $5,910,067.78 $4,289,280.53 $3,419,263.24 $3,033,890.90 $2,411,058.16 $2,041,206.14 $1,797,800.09
3.000 $6,012,051.53 $4,393,513.88 $3,525,890.57 $3,142,146.46 $2,523,419.07 $2,157,661.48 $1,918,298.35
3.500 $6,115,132.04 $4,499,306.97 $3,634,533.06 $3,252,715.56 $2,638,816.72 $2,277,837.24 $2,043,153.33
4.000 $6,219,306.88 $4,606,653.79 $3,745,178.51 $3,365,580.06 $2,757,210.50 $2,401,657.62 $2,172,239.59
4.125 $6,245,521.28 $4,633,732.49 $3,773,151.25 $3,394,152.49 $2,787,271.84
$2,433,172.43
 $2,205,156.28
4.500 $6,324,573.39 $4,715,547.60 $3,857,813.14 $3,480,719.46 $2,878,554.66 $2,529,037.77 $2,305,418.16
5.000 $6,430,928.63 $4,825,980.94 $3,972,421.64 $3,598,111.00 $3,002,798.61 $2,659,884.69 $2,442,538.38
5.500 $6,538,369.41 $4,937,945.65 $4,088,987.23 $3,717,729.72 $3,129,887.25 $2,794,098.09 $2,583,439.96
6.000 $6,646,892.29 $5,051,432.84 $4,207,491.67 $3,839,548.57 $3,259,761.32 $2,931,571.38 $2,727,954.89

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。