按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $600,000,000.00   
首期: $180,000,000.00   
貸款金額: $420,000,000.00 全期供款共: $673,801,596.80
每月供款額: $2,246,005.32 (4.125厘息計供300期) 全期利息共: $253,801,596.80
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $309,000.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $6,000,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $25,500,000.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $5,179,123.69 $3,679,373.10 $2,872,218.35 $2,513,676.96 $1,931,556.09 $1,582,864.31 $1,350,885.99
1.500 $5,270,214.39 $3,771,242.99 $2,965,010.56 $2,607,120.69 $2,026,690.72 $1,679,732.57 $1,449,504.88
2.000 $5,362,322.72 $3,864,565.06 $3,059,687.68 $2,702,736.54 $2,124,710.01 $1,780,188.22 $1,552,401.79
2.500 $5,455,447.18 $3,959,335.87 $3,156,242.99 $2,800,514.68 $2,225,592.15 $1,884,190.28 $1,659,507.78
3.000 $5,549,586.03 $4,055,551.28 $3,254,668.22 $2,900,442.89 $2,329,309.91 $1,991,687.52 $1,770,736.94
3.500 $5,644,737.26 $4,153,206.43 $3,354,953.59 $3,002,506.67 $2,435,830.82 $2,102,619.00 $1,885,987.69
4.000 $5,740,898.66 $4,252,295.80 $3,457,087.85 $3,106,689.29 $2,545,117.38 $2,216,914.73 $2,005,144.24
4.125 $5,765,096.56 $4,277,291.53 $3,482,908.85 $3,133,063.84 $2,572,866.31
$2,246,005.32
$2,035,528.88
4.500 $5,838,067.75 $4,352,813.17 $3,561,058.28 $3,212,971.81 $2,657,127.38 $2,334,496.41 $2,128,078.30
5.000 $5,936,241.81 $4,454,751.64 $3,666,850.75 $3,321,333.23 $2,771,814.10 $2,455,278.17 $2,254,650.82
5.500 $6,035,417.91 $4,558,103.67 $3,774,449.75 $3,431,750.51 $2,889,126.69 $2,579,167.47 $2,384,713.81
6.000 $6,135,592.88 $4,662,861.08 $3,883,838.47 $3,544,198.68 $3,009,010.45 $2,706,065.89 $2,518,112.21

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。