按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $5,470,000.00   
首期: $1,641,000.00   
貸款金額: $3,829,000.00 全期供款共: $6,142,824.56
每月供款額: $20,476.08 (4.125厘息計供300期) 全期利息共: $2,313,824.56
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,500.00 轉名契: $210.00
轉名契* : $11,735.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $54,700.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $123,075.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $47,216.34 $33,543.62 $26,185.06 $22,916.35 $17,609.35 $14,430.45 $12,315.58
1.500 $48,046.79 $34,381.17 $27,031.01 $23,768.25 $18,476.66 $15,313.56 $13,214.65
2.000 $48,886.51 $35,231.95 $27,894.15 $24,639.95 $19,370.27 $16,229.38 $14,152.73
2.500 $49,735.49 $36,095.95 $28,774.42 $25,531.36 $20,289.98 $17,177.53 $15,129.18
3.000 $50,593.73 $36,973.11 $29,671.73 $26,442.37 $21,235.54 $18,157.55 $16,143.22
3.500 $51,461.19 $37,863.40 $30,585.99 $27,372.85 $22,206.66 $19,168.88 $17,193.92
4.000 $52,337.86 $38,766.76 $31,517.12 $28,322.65 $23,202.99 $20,210.87 $18,280.23
4.125 $52,558.46 $38,994.64 $31,752.52 $28,563.10 $23,455.96
$20,476.08
$18,557.24
4.500 $53,223.72 $39,683.15 $32,464.98 $29,291.59 $24,224.14 $21,282.83 $19,400.98
5.000 $54,118.74 $40,612.49 $33,429.46 $30,279.49 $25,269.71 $22,383.95 $20,554.90
5.500 $55,022.89 $41,554.71 $34,410.40 $31,286.13 $26,339.21 $23,513.41 $21,740.64
6.000 $55,936.16 $42,509.75 $35,407.66 $32,311.28 $27,432.15 $24,670.30 $22,956.79

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。