按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $52,000,000.00   
首期: $15,600,000.00   
貸款金額: $36,400,000.00 全期供款共: $58,396,138.39
每月供款額: $194,653.79 (4.125厘息計供300期) 全期利息共: $21,996,138.39
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $35,000.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $520,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $2,210,000.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $448,857.39 $318,879.00 $248,925.59 $217,852.00 $167,401.53 $137,181.57 $117,076.79
1.500 $456,751.91 $326,841.06 $256,967.58 $225,950.46 $175,646.53 $145,576.82 $125,623.76
2.000 $464,734.64 $334,928.97 $265,172.93 $234,237.17 $184,141.53 $154,282.98 $134,541.49
2.500 $472,805.42 $343,142.44 $273,541.06 $242,711.27 $192,884.65 $163,296.49 $143,824.01
3.000 $480,964.12 $351,481.11 $282,071.25 $251,371.72 $201,873.53 $172,612.92 $153,463.87
3.500 $489,210.56 $359,944.56 $290,762.64 $260,217.25 $211,105.34 $182,226.98 $163,452.27
4.000 $497,544.55 $368,532.30 $299,614.28 $269,246.40 $220,576.84 $192,132.61 $173,779.17
4.125 $499,641.70 $370,698.60 $301,852.10 $271,532.20 $222,981.75
$194,653.79
$176,412.50
4.500 $505,965.87 $377,243.81 $308,625.05 $278,457.56 $230,284.37 $202,323.02 $184,433.45
5.000 $514,474.29 $386,078.48 $317,793.73 $287,848.88 $240,223.89 $212,790.78 $195,403.07
5.500 $523,069.55 $395,035.65 $327,118.98 $297,418.38 $250,390.98 $223,527.85 $206,675.20
6.000 $531,751.38 $404,114.63 $336,599.33 $307,163.89 $260,780.91 $234,525.71 $218,236.39

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。