按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $4,950,000.00   
首期: $1,485,000.00   
貸款金額: $3,465,000.00 全期供款共: $5,558,863.17
每月供款額: $18,529.54 (4.125厘息計供300期) 全期利息共: $2,093,863.17
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $11,475.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $49,500.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $111,375.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $42,727.77 $30,354.83 $23,695.80 $20,737.83 $15,935.34 $13,058.63 $11,144.81
1.500 $43,479.27 $31,112.75 $24,461.34 $21,508.75 $16,720.20 $13,857.79 $11,958.42
2.000 $44,239.16 $31,882.66 $25,242.42 $22,297.58 $17,528.86 $14,686.55 $12,807.31
2.500 $45,007.44 $32,664.52 $26,039.00 $23,104.25 $18,361.14 $15,544.57 $13,690.94
3.000 $45,784.08 $33,458.30 $26,851.01 $23,928.65 $19,216.81 $16,431.42 $14,608.58
3.500 $46,569.08 $34,263.95 $27,678.37 $24,770.68 $20,095.60 $17,346.61 $15,559.40
4.000 $47,362.41 $35,081.44 $28,520.97 $25,630.19 $20,997.22 $18,289.55 $16,542.44
4.125 $47,562.05 $35,287.66 $28,734.00 $25,847.78 $21,226.15
$18,529.54
$16,793.11
4.500 $48,164.06 $35,910.71 $29,378.73 $26,507.02 $21,921.30 $19,259.60 $17,556.65
5.000 $48,973.99 $36,751.70 $30,251.52 $27,401.00 $22,867.47 $20,256.04 $18,600.87
5.500 $49,792.20 $37,604.36 $31,139.21 $28,311.94 $23,835.30 $21,278.13 $19,673.89
6.000 $50,618.64 $38,468.60 $32,041.67 $29,239.64 $24,824.34 $22,325.04 $20,774.43

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。