按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $488,000,000.00   
首期: $146,400,000.00   
貸款金額: $341,600,000.00 全期供款共: $548,025,298.73
每月供款額: $1,826,751.00 (4.125厘息計供300期) 全期利息共: $206,425,298.73
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $253,000.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $4,880,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $20,740,000.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $4,212,353.94 $2,992,556.79 $2,336,070.93 $2,044,457.26 $1,570,998.95 $1,287,396.30 $1,098,720.60
1.500 $4,286,441.04 $3,067,277.63 $2,411,541.93 $2,120,458.16 $1,648,375.12 $1,366,182.49 $1,178,930.64
2.000 $4,361,355.81 $3,143,179.58 $2,488,545.98 $2,198,225.72 $1,728,097.47 $1,447,886.42 $1,262,620.12
2.500 $4,437,097.04 $3,220,259.84 $2,567,077.63 $2,277,751.94 $1,810,148.28 $1,532,474.76 $1,349,732.99
3.000 $4,513,663.30 $3,298,515.04 $2,647,130.15 $2,359,026.88 $1,894,505.39 $1,619,905.85 $1,440,199.38
3.500 $4,591,052.98 $3,377,941.23 $2,728,695.59 $2,442,038.76 $1,981,142.40 $1,710,130.12 $1,533,936.65
4.000 $4,669,264.24 $3,458,533.92 $2,811,764.79 $2,526,773.95 $2,070,028.80 $1,803,090.65 $1,630,850.65
4.125 $4,688,945.20 $3,478,863.78 $2,832,765.86 $2,548,225.25 $2,092,597.93
$1,826,751.00
$1,655,563.49
4.500 $4,748,295.10 $3,540,288.04 $2,896,327.40 $2,613,217.07 $2,161,130.27 $1,898,723.74 $1,730,837.02
5.000 $4,828,143.34 $3,623,198.00 $2,982,371.94 $2,701,351.03 $2,254,408.81 $1,996,959.58 $1,833,782.66
5.500 $4,908,806.57 $3,707,257.66 $3,069,885.80 $2,791,157.08 $2,349,823.04 $2,097,722.87 $1,939,567.23
6.000 $4,990,282.21 $3,792,460.35 $3,158,855.29 $2,882,614.92 $2,447,328.50 $2,200,933.59 $2,048,064.59

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。