Property.hk 按揭計算機

按揭資料

列印 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$43,800,000.00
首期:	$13,140,000.00
貸款金額:	$30,660,000.00	全期供款共:	$49,187,516.57
每月供款額:	$163,958.39 (4.125厘息計供300期)	全期利息共:	$18,527,516.57

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$30,900.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$438,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,861,500.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$378,076.03

$268,594.24

$209,671.94

$183,498.42

$141,003.59

$115,549.09

$98,614.68

1.500

$384,725.65

$275,300.74

$216,445.77

$190,319.81

$147,948.42

$122,620.48

$105,813.86

2.000

$391,449.56

$282,113.25

$223,357.20

$197,299.77

$155,103.83

$129,953.74

$113,325.33

2.500

$398,247.64

$289,031.52

$230,405.74

$204,437.57

$162,468.23

$137,545.89

$121,144.07

3.000

$405,119.78

$296,055.24

$237,590.78

$211,732.33

$170,039.62

$145,393.19

$129,263.80

3.500

$412,065.82

$303,184.07

$244,911.61

$219,182.99

$177,815.65

$153,491.19

$137,677.10

4.000

$419,085.60

$310,417.59

$252,367.41

$226,788.32

$185,793.57

$161,834.78

$146,375.53

4.125

$420,852.05

$312,242.28

$254,252.35

$228,713.66

$187,819.24

$163,958.39

$148,593.61

4.500

$426,178.95

$317,755.36

$259,957.25

$234,546.94

$193,970.30

$170,418.24

$155,349.72

5.000

$433,345.65

$325,196.87

$267,680.10

$242,457.33

$202,342.43

$179,235.31

$164,589.51

5.500

$440,585.51

$332,741.57

$275,534.83

$250,517.79

$210,906.25

$188,279.23

$174,084.11

6.000

$447,898.28

$340,388.86

$283,520.21

$258,726.50

$219,657.76

$197,542.81

$183,822.19

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。