按 揭 資 料 列印     English
樓價:
借貸額: %   或  $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $4,380,000.00   
首期: $1,314,000.00   
貸款金額: $3,066,000.00 全期供款共: $4,068,713.23
每月供款額: $13,562.38 (2.375厘息計供300期) 全期利息共: $1,002,713.23
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $26,900.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $43,800.00 註冊費: $300.00
按揭保險費: $61,320 一次性付款 查冊費: $30.00
印花稅# : $128,000.00 (第一個住宅物業)
$657,000.00 (第二個住宅物業)
$256,000.00 (非住宅物業)
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $37,807.60 $26,859.42 $20,967.19 $18,349.84 $14,100.36 $11,554.91 $9,861.47
1.500 $38,472.57 $27,530.07 $21,644.58 $19,031.98 $14,794.84 $12,262.05 $10,581.39
2.000 $39,144.96 $28,211.32 $22,335.72 $19,729.98 $15,510.38 $12,995.37 $11,332.53
2.375 $39,654.12 $28,729.21 $22,863.08 $20,263.84 $16,060.76
$13,562.38
$11,916.09
2.500 $39,824.76 $28,903.15 $23,040.57 $20,443.76 $16,246.82 $13,754.59 $12,114.41
3.000 $40,511.98 $29,605.52 $23,759.08 $21,173.23 $17,003.96 $14,539.32 $12,926.38
3.500 $41,206.58 $30,318.41 $24,491.16 $21,918.30 $17,781.56 $15,349.12 $13,767.71
4.000 $41,908.56 $31,041.76 $25,236.74 $22,678.83 $18,579.36 $16,183.48 $14,637.55
4.500 $42,617.89 $31,775.54 $25,995.73 $23,454.69 $19,397.03 $17,041.82 $15,534.97
5.000 $43,334.57 $32,519.69 $26,768.01 $24,245.73 $20,234.24 $17,923.53 $16,458.95
5.500 $44,058.55 $33,274.16 $27,553.48 $25,051.78 $21,090.62 $18,827.92 $17,408.41
6.000 $44,789.83 $34,038.89 $28,352.02 $25,872.65 $21,965.78 $19,754.28 $18,382.22

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。