按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $4,180,000.00   
首期: $1,254,000.00   
貸款金額: $2,926,000.00 全期供款共: $4,694,151.12
每月供款額: $15,647.17 (4.125厘息計供300期) 全期利息共: $1,768,151.12
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $11,090.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $41,800.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $62,700.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $36,081.23 $25,632.97 $20,009.79 $17,511.95 $13,456.51 $11,027.29 $9,411.17
1.500 $36,715.83 $26,272.99 $20,656.24 $18,162.94 $14,119.28 $11,702.14 $10,098.22
2.000 $37,357.51 $26,923.14 $21,315.82 $18,829.06 $14,802.15 $12,401.98 $10,815.07
2.500 $38,006.28 $27,583.37 $21,988.49 $19,510.25 $15,504.96 $13,126.53 $11,561.24
3.000 $38,662.12 $28,253.67 $22,674.19 $20,206.42 $16,227.53 $13,875.42 $12,336.13
3.500 $39,325.00 $28,934.00 $23,372.84 $20,917.46 $16,969.62 $14,648.25 $13,139.05
4.000 $39,994.93 $29,624.33 $24,084.38 $21,643.27 $17,730.98 $15,444.51 $13,969.17
4.125 $40,163.51 $29,798.46 $24,264.26 $21,827.01 $17,924.30
$15,647.17
$14,180.85
4.500 $40,671.87 $30,324.60 $24,808.71 $22,383.70 $18,511.32 $16,263.66 $14,825.61
5.000 $41,355.82 $31,034.77 $25,545.73 $23,138.62 $19,310.30 $17,105.10 $15,707.40
5.500 $42,046.74 $31,754.79 $26,295.33 $23,907.86 $20,127.58 $17,968.20 $16,613.51
6.000 $42,744.63 $32,484.60 $27,057.41 $24,691.25 $20,962.77 $18,852.26 $17,542.85

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。