按 揭 資 料 列印     English
樓價:
借貸額: %   或  $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,880,000.00   
首期: $1,164,000.00   
貸款金額: $2,716,000.00 全期供款共: $3,604,248.25
每月供款額: $12,014.16 (2.375厘息計供300期) 全期利息共: $888,248.25
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $24,400.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $38,800.00 註冊費: $300.00
按揭保險費: $54,320 一次性付款 查冊費: $30.00
印花稅# : $87,300.00 (第一個住宅物業)
$582,000.00 (第二個住宅物業)
$174,600.00 (非住宅物業)
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $33,491.67 $23,793.28 $18,573.68 $16,255.11 $12,490.73 $10,235.86 $8,735.73
1.500 $34,080.72 $24,387.37 $19,173.73 $16,859.38 $13,105.93 $10,862.27 $9,373.46
2.000 $34,676.35 $24,990.85 $19,785.98 $17,477.70 $13,739.79 $11,511.88 $10,038.86
2.375 $35,127.39 $25,449.62 $20,253.14 $17,950.61 $14,227.34
$12,014.16
$10,555.81
2.500 $35,278.56 $25,603.71 $20,410.37 $18,109.99 $14,392.16 $12,184.43 $10,731.48
3.000 $35,887.32 $26,225.90 $21,046.85 $18,756.20 $15,062.87 $12,879.58 $11,450.77
3.500 $36,502.63 $26,857.40 $21,695.37 $19,416.21 $15,751.71 $13,596.94 $12,196.05
4.000 $37,124.48 $27,498.18 $22,355.83 $20,089.92 $16,458.43 $14,336.05 $12,966.60
4.500 $37,752.84 $28,148.19 $23,028.18 $20,777.22 $17,182.76 $15,096.41 $13,761.57
5.000 $38,387.70 $28,807.39 $23,712.30 $21,477.95 $17,924.40 $15,877.47 $14,580.08
5.500 $39,029.04 $29,475.74 $24,408.11 $22,191.99 $18,683.02 $16,678.62 $15,421.15
6.000 $39,676.83 $30,153.17 $25,115.49 $22,919.15 $19,458.27 $17,499.23 $16,283.79

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。