按 揭 資 料 列印     English
樓價:
借貸額: %   或  $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,750,000.00   
首期: $1,125,000.00   
貸款金額: $2,625,000.00 全期供款共: $3,483,487.36
每月供款額: $11,611.62 (2.375厘息計供300期) 全期利息共: $858,487.36
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $23,750.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $37,500.00 註冊費: $300.00
按揭保險費: $52,500 一次性付款 查冊費: $30.00
印花稅# : $84,375.00 (第一個住宅物業)
$562,500.00 (第二個住宅物業)
$168,750.00 (非住宅物業)
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $32,369.52 $22,996.08 $17,951.36 $15,710.48 $12,072.23 $9,892.90 $8,443.04
1.500 $32,938.84 $23,570.27 $18,531.32 $16,294.50 $12,666.82 $10,498.33 $9,059.41
2.000 $33,514.52 $24,153.53 $19,123.05 $16,892.10 $13,279.44 $11,126.18 $9,702.51
2.375 $33,950.44 $24,596.92 $19,574.55 $17,349.18 $13,750.65
$11,611.62
$10,202.13
2.500 $34,096.54 $24,745.85 $19,726.52 $17,503.22 $13,909.95 $11,776.19 $10,371.92
3.000 $34,684.91 $25,347.20 $20,341.68 $18,127.77 $14,558.19 $12,448.05 $11,067.11
3.500 $35,279.61 $25,957.54 $20,968.46 $18,765.67 $15,223.94 $13,141.37 $11,787.42
4.000 $35,880.62 $26,576.85 $21,606.80 $19,416.81 $15,906.98 $13,855.72 $12,532.15
4.500 $36,487.92 $27,205.08 $22,256.61 $20,081.07 $16,607.05 $14,590.60 $13,300.49
5.000 $37,101.51 $27,842.20 $22,917.82 $20,758.33 $17,323.84 $15,345.49 $14,091.57
5.500 $37,721.36 $28,488.15 $23,590.31 $21,448.44 $18,057.04 $16,119.80 $14,904.46
6.000 $38,347.46 $29,142.88 $24,273.99 $22,151.24 $18,806.32 $16,912.91 $15,738.20

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。