按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,690,000.00   
首期: $1,107,000.00   
貸款金額: $2,583,000.00 全期供款共: $4,143,879.82
每月供款額: $13,812.93 (4.125厘息計供300期) 全期利息共: $1,560,879.82
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,845.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $36,900.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $55,350.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $31,851.61 $22,628.14 $17,664.14 $15,459.11 $11,879.07 $9,734.62 $8,307.95
1.500 $32,411.82 $23,193.14 $18,234.81 $16,033.79 $12,464.15 $10,330.36 $8,914.46
2.000 $32,978.28 $23,767.08 $18,817.08 $16,621.83 $13,066.97 $10,948.16 $9,547.27
2.500 $33,551.00 $24,349.92 $19,410.89 $17,223.17 $13,687.39 $11,587.77 $10,205.97
3.000 $34,129.95 $24,941.64 $20,016.21 $17,837.72 $14,325.26 $12,248.88 $10,890.03
3.500 $34,715.13 $25,542.22 $20,632.96 $18,465.42 $14,980.36 $12,931.11 $11,598.82
4.000 $35,306.53 $26,151.62 $21,261.09 $19,106.14 $15,652.47 $13,634.03 $12,331.64
4.125 $35,455.34 $26,305.34 $21,419.89 $19,268.34 $15,823.13
$13,812.93
$12,518.50
4.500 $35,904.12 $26,769.80 $21,900.51 $19,759.78 $16,341.33 $14,357.15 $13,087.68
5.000 $36,507.89 $27,396.72 $22,551.13 $20,426.20 $17,046.66 $15,099.96 $13,866.10
5.500 $37,117.82 $28,032.34 $23,212.87 $21,105.27 $17,768.13 $15,861.88 $14,665.99
6.000 $37,733.90 $28,676.60 $23,885.61 $21,796.82 $18,505.41 $16,642.31 $15,486.39

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。