按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,550,000.00   
首期: $1,065,000.00   
貸款金額: $2,485,000.00 全期供款共: $3,986,659.45
每月供款額: $13,288.86 (4.125厘息計供300期) 全期利息共: $1,501,659.45
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,775.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $35,500.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $53,250.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $30,643.15 $21,769.62 $16,993.96 $14,872.59 $11,428.37 $9,365.28 $7,992.74
1.500 $31,182.10 $22,313.19 $17,542.98 $15,425.46 $11,991.25 $9,938.42 $8,576.24
2.000 $31,727.08 $22,865.34 $18,103.15 $15,991.19 $12,571.20 $10,532.78 $9,185.04
2.500 $32,278.06 $23,426.07 $18,674.44 $16,569.71 $13,168.09 $11,148.13 $9,818.75
3.000 $32,835.05 $23,995.35 $19,256.79 $17,160.95 $13,781.75 $11,784.15 $10,476.86
3.500 $33,398.03 $24,573.14 $19,850.14 $17,764.83 $14,412.00 $12,440.50 $11,158.76
4.000 $33,966.98 $25,159.42 $20,454.44 $18,381.24 $15,058.61 $13,116.75 $11,863.77
4.125 $34,110.15 $25,307.31 $20,607.21 $18,537.29 $15,222.79
$13,288.86
$12,043.55
4.500 $34,541.90 $25,754.14 $21,069.59 $19,010.08 $15,721.34 $13,812.44 $12,591.13
5.000 $35,122.76 $26,357.28 $21,695.53 $19,651.22 $16,399.90 $14,527.06 $13,340.02
5.500 $35,709.56 $26,968.78 $22,332.16 $20,304.52 $17,094.00 $15,260.07 $14,109.56
6.000 $36,302.26 $27,588.59 $22,979.38 $20,969.84 $17,803.31 $16,010.89 $14,898.83

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。