按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,530,000.00   
首期: $1,059,000.00   
貸款金額: $2,471,000.00 全期供款共: $3,964,199.39
每月供款額: $13,214.00 (4.125厘息計供300期) 全期利息共: $1,493,199.39
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,765.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $35,300.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $52,950.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $30,470.51 $21,646.98 $16,898.22 $14,788.80 $11,363.99 $9,312.52 $7,947.71
1.500 $31,006.43 $22,187.48 $17,444.15 $15,338.56 $11,923.70 $9,882.43 $8,527.92
2.000 $31,548.33 $22,736.52 $18,001.16 $15,901.10 $12,500.38 $10,473.44 $9,133.30
2.500 $32,096.21 $23,294.09 $18,569.23 $16,476.36 $13,093.90 $11,085.32 $9,763.44
3.000 $32,650.06 $23,860.16 $19,148.30 $17,064.27 $13,704.11 $11,717.76 $10,417.84
3.500 $33,209.87 $24,434.70 $19,738.31 $17,664.75 $14,330.80 $12,370.41 $11,095.89
4.000 $33,775.62 $25,017.67 $20,339.20 $18,277.69 $14,973.77 $13,042.85 $11,796.93
4.125 $33,917.98 $25,164.73 $20,491.11 $18,432.86 $15,137.03
$13,214.00
$11,975.69
4.500 $34,347.30 $25,609.05 $20,950.89 $18,902.98 $15,632.77 $13,734.62 $12,520.19
5.000 $34,924.89 $26,208.79 $21,573.31 $19,540.51 $16,307.51 $14,445.22 $13,264.86
5.500 $35,508.38 $26,816.84 $22,206.35 $20,190.13 $16,997.70 $15,174.10 $14,030.07
6.000 $36,097.74 $27,433.17 $22,849.92 $20,851.70 $17,703.01 $15,920.69 $14,814.89

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。