按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,520,000.00   
首期: $1,056,000.00   
貸款金額: $2,464,000.00 全期供款共: $3,952,969.37
每月供款額: $13,176.56 (4.125厘息計供300期) 全期利息共: $1,488,969.37
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,760.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $35,200.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $52,100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $30,384.19 $21,585.66 $16,850.35 $14,746.90 $11,331.80 $9,286.14 $7,925.20
1.500 $30,918.59 $22,124.63 $17,394.73 $15,295.11 $11,889.92 $9,854.43 $8,503.76
2.000 $31,458.96 $22,672.12 $17,950.17 $15,856.05 $12,464.97 $10,443.77 $9,107.42
2.500 $32,005.29 $23,228.10 $18,516.63 $16,429.69 $13,056.81 $11,053.92 $9,735.78
3.000 $32,557.57 $23,792.57 $19,094.05 $17,015.93 $13,665.28 $11,684.57 $10,388.32
3.500 $33,115.79 $24,365.48 $19,682.39 $17,614.71 $14,290.21 $12,335.36 $11,064.46
4.000 $33,679.94 $24,946.80 $20,281.58 $18,225.91 $14,931.36 $13,005.90 $11,763.51
4.125 $33,821.90 $25,093.44 $20,433.07 $18,380.64 $15,094.15
$13,176.56
$11,941.77
4.500 $34,250.00 $25,536.50 $20,891.54 $18,849.43 $15,588.48 $13,695.71 $12,484.73
5.000 $34,825.95 $26,134.54 $21,512.19 $19,485.15 $16,261.31 $14,404.30 $13,227.28
5.500 $35,407.79 $26,740.87 $22,143.44 $20,132.94 $16,949.54 $15,131.12 $13,990.32
6.000 $35,995.48 $27,355.45 $22,785.19 $20,792.63 $17,652.86 $15,875.59 $14,772.92

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。