按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,300,000.00   
首期: $990,000.00   
貸款金額: $2,310,000.00 全期供款共: $3,705,908.78
每月供款額: $12,353.03 (4.125厘息計供300期) 全期利息共: $1,395,908.78
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,650.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $33,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $30,100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $28,485.18 $20,236.55 $15,797.20 $13,825.22 $10,623.56 $8,705.75 $7,429.87
1.500 $28,986.18 $20,741.84 $16,307.56 $14,339.16 $11,146.80 $9,238.53 $7,972.28
2.000 $29,492.77 $21,255.11 $16,828.28 $14,865.05 $11,685.91 $9,791.04 $8,538.21
2.500 $30,004.96 $21,776.35 $17,359.34 $15,402.83 $12,240.76 $10,363.05 $9,127.29
3.000 $30,522.72 $22,305.53 $17,900.68 $15,952.44 $12,811.20 $10,954.28 $9,739.05
3.500 $31,046.05 $22,842.64 $18,452.24 $16,513.79 $13,397.07 $11,564.40 $10,372.93
4.000 $31,574.94 $23,387.63 $19,013.98 $17,086.79 $13,998.15 $12,193.03 $11,028.29
4.125 $31,708.03 $23,525.10 $19,156.00 $17,231.85 $14,150.76
$12,353.03
$11,195.41
4.500 $32,109.37 $23,940.47 $19,585.82 $17,671.34 $14,614.20 $12,839.73 $11,704.43
5.000 $32,649.33 $24,501.13 $20,167.68 $18,267.33 $15,244.98 $13,504.03 $12,400.58
5.500 $33,194.80 $25,069.57 $20,759.47 $18,874.63 $15,890.20 $14,185.42 $13,115.93
6.000 $33,745.76 $25,645.74 $21,361.11 $19,493.09 $16,549.56 $14,883.36 $13,849.62

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。