按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $32,600,000.00   
首期: $9,780,000.00   
貸款金額: $22,820,000.00 全期供款共: $36,609,886.76
每月供款額: $122,032.96 (4.125厘息計供300期) 全期利息共: $13,789,886.76
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $25,300.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $326,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $1,385,500.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $281,399.05 $199,912.60 $156,057.20 $136,576.45 $104,947.88 $86,002.29 $73,398.14
1.500 $286,348.32 $204,904.20 $161,098.91 $141,653.56 $110,116.86 $91,265.47 $78,756.43
2.000 $291,352.87 $209,974.70 $166,243.03 $146,848.69 $115,442.58 $96,723.56 $84,347.16
2.500 $296,412.63 $215,123.92 $171,489.20 $152,161.30 $120,923.84 $102,374.34 $90,166.59
3.000 $301,527.51 $220,351.62 $176,836.97 $157,590.73 $126,559.17 $108,215.02 $96,210.04
3.500 $306,697.39 $225,657.55 $182,285.81 $163,136.20 $132,346.81 $114,242.30 $102,472.00
4.000 $311,922.16 $231,041.41 $187,835.11 $168,796.78 $138,284.71 $120,452.37 $108,946.17
4.125 $313,236.91 $232,399.51 $189,238.05 $170,229.80 $139,792.40
$122,032.96
$110,597.07
4.500 $317,201.68 $236,502.85 $193,484.17 $174,571.47 $144,370.59 $126,840.97 $115,625.59
5.000 $322,535.81 $242,041.51 $199,232.22 $180,459.11 $150,601.90 $133,403.45 $122,502.69
5.500 $327,924.37 $247,656.97 $205,078.44 $186,458.44 $156,975.88 $140,134.77 $129,569.45
6.000 $333,367.21 $253,348.79 $211,021.89 $192,568.13 $163,489.57 $147,029.58 $136,817.43

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。