按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,260,000.00   
首期: $978,000.00   
貸款金額: $2,282,000.00 全期供款共: $3,660,988.68
每月供款額: $12,203.30 (4.125厘息計供300期) 全期利息共: $1,378,988.68
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,630.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $32,600.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $26,100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $28,139.91 $19,991.26 $15,605.72 $13,657.64 $10,494.79 $8,600.23 $7,339.81
1.500 $28,634.83 $20,490.42 $16,109.89 $14,165.36 $11,011.69 $9,126.55 $7,875.64
2.000 $29,135.29 $20,997.47 $16,624.30 $14,684.87 $11,544.26 $9,672.36 $8,434.72
2.500 $29,641.26 $21,512.39 $17,148.92 $15,216.13 $12,092.38 $10,237.43 $9,016.66
3.000 $30,152.75 $22,035.16 $17,683.70 $15,759.07 $12,655.92 $10,821.50 $9,621.00
3.500 $30,669.74 $22,565.75 $18,228.58 $16,313.62 $13,234.68 $11,424.23 $10,247.20
4.000 $31,192.22 $23,104.14 $18,783.51 $16,879.68 $13,828.47 $12,045.24 $10,894.62
4.125 $31,323.69 $23,239.95 $18,923.80 $17,022.98 $13,979.24
$12,203.30
$11,059.71
4.500 $31,720.17 $23,650.28 $19,348.42 $17,457.15 $14,437.06 $12,684.10 $11,562.56
5.000 $32,253.58 $24,204.15 $19,923.22 $18,045.91 $15,060.19 $13,340.34 $12,250.27
5.500 $32,792.44 $24,765.70 $20,507.84 $18,645.84 $15,697.59 $14,013.48 $12,956.95
6.000 $33,336.72 $25,334.88 $21,102.19 $19,256.81 $16,348.96 $14,702.96 $13,681.74

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。