按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,220,000.00   
首期: $966,000.00   
貸款金額: $2,254,000.00 全期供款共: $3,616,068.57
每月供款額: $12,053.56 (4.125厘息計供300期) 全期利息共: $1,362,068.57
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,610.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $32,200.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $22,100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $27,794.63 $19,745.97 $15,414.24 $13,490.07 $10,366.02 $8,494.71 $7,249.75
1.500 $28,283.48 $20,239.00 $15,912.22 $13,991.55 $10,876.57 $9,014.56 $7,779.01
2.000 $28,777.80 $20,739.83 $16,420.32 $14,504.69 $11,402.61 $9,553.68 $8,331.22
2.500 $29,277.57 $21,248.44 $16,938.50 $15,029.43 $11,944.01 $10,111.82 $8,906.03
3.000 $29,782.78 $21,764.79 $17,466.72 $15,565.71 $12,500.63 $10,688.72 $9,502.95
3.500 $30,293.42 $22,288.87 $18,004.92 $16,113.45 $13,072.29 $11,284.06 $10,121.47
4.000 $30,809.49 $22,820.65 $18,553.04 $16,672.57 $13,658.80 $11,897.44 $10,760.94
4.125 $30,939.35 $22,954.80 $18,691.61 $16,814.11 $13,807.72
$12,053.56
$10,924.00
4.500 $31,330.96 $23,360.10 $19,111.01 $17,242.95 $14,259.92 $12,528.46 $11,420.69
5.000 $31,857.83 $23,907.17 $19,678.77 $17,824.49 $14,875.40 $13,176.66 $12,099.96
5.500 $32,390.08 $24,461.82 $20,256.21 $18,417.06 $15,504.98 $13,841.53 $12,797.96
6.000 $32,927.68 $25,024.02 $20,843.27 $19,020.53 $16,148.36 $14,522.55 $13,513.87

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。