按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,080,000.00   
首期: $924,000.00   
貸款金額: $2,156,000.00 全期供款共: $3,458,848.20
每月供款額: $11,529.49 (4.125厘息計供300期) 全期利息共: $1,302,848.20
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,540.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $30,800.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $8,100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $26,586.17 $18,887.45 $14,744.05 $12,903.54 $9,915.32 $8,125.37 $6,934.55
1.500 $27,053.77 $19,359.05 $15,220.39 $13,383.22 $10,403.68 $8,622.63 $7,440.79
2.000 $27,526.59 $19,838.10 $15,706.40 $13,874.05 $10,906.84 $9,138.30 $7,969.00
2.500 $28,004.63 $20,324.59 $16,202.05 $14,375.98 $11,424.71 $9,672.18 $8,518.81
3.000 $28,487.87 $20,818.50 $16,707.30 $14,888.94 $11,957.12 $10,224.00 $9,089.78
3.500 $28,976.32 $21,319.79 $17,222.10 $15,412.87 $12,503.93 $10,793.44 $9,681.40
4.000 $29,469.95 $21,828.45 $17,746.38 $15,947.67 $13,064.94 $11,380.16 $10,293.07
4.125 $29,594.16 $21,956.76 $17,878.93 $16,083.06 $13,207.38
$11,529.49
$10,449.05
4.500 $29,968.75 $22,344.44 $18,280.10 $16,493.26 $13,639.92 $11,983.75 $10,924.14
5.000 $30,472.71 $22,867.73 $18,823.17 $17,049.51 $14,228.65 $12,603.76 $11,573.87
5.500 $30,981.81 $23,398.27 $19,375.51 $17,616.32 $14,830.85 $13,239.73 $12,241.53
6.000 $31,496.04 $23,936.02 $19,937.04 $18,193.55 $15,446.25 $13,891.14 $12,926.31

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。