按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,050,000.00   
首期: $915,000.00   
貸款金額: $2,135,000.00 全期供款共: $3,425,158.12
每月供款額: $11,417.19 (4.125厘息計供300期) 全期利息共: $1,290,158.12
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,525.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $30,500.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $5,100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $26,327.21 $18,703.48 $14,600.44 $12,777.86 $9,818.74 $8,046.23 $6,867.00
1.500 $26,790.26 $19,170.49 $15,072.14 $13,252.86 $10,302.34 $8,538.64 $7,368.32
2.000 $27,258.47 $19,644.87 $15,553.41 $13,738.91 $10,800.61 $9,049.29 $7,891.38
2.500 $27,731.86 $20,126.62 $16,044.24 $14,235.95 $11,313.43 $9,577.97 $8,435.83
3.000 $28,210.40 $20,615.72 $16,544.56 $14,743.92 $11,840.66 $10,124.41 $9,001.25
3.500 $28,694.08 $21,112.13 $17,054.35 $15,262.74 $12,382.14 $10,688.31 $9,587.10
4.000 $29,182.90 $21,615.84 $17,573.53 $15,792.34 $12,937.68 $11,269.32 $10,192.82
4.125 $29,305.91 $21,742.90 $17,704.79 $15,926.41 $13,078.74
$11,417.19
$10,347.27
4.500 $29,676.84 $22,126.80 $18,102.05 $16,332.61 $13,507.06 $11,867.02 $10,817.73
5.000 $30,175.90 $22,644.99 $18,639.82 $16,883.44 $14,090.06 $12,481.00 $11,461.14
5.500 $30,680.04 $23,170.36 $19,186.79 $17,444.73 $14,686.39 $13,110.77 $12,122.30
6.000 $31,189.26 $23,702.88 $19,742.85 $18,016.34 $15,295.80 $13,755.83 $12,800.40

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。