按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $2,980,000.00   
首期: $894,000.00   
貸款金額: $2,086,000.00 全期供款共: $3,346,547.93
每月供款額: $11,155.16 (4.125厘息計供300期) 全期利息共: $1,260,547.93
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,490.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $29,800.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $25,722.98 $18,274.22 $14,265.35 $12,484.60 $9,593.40 $7,861.56 $6,709.40
1.500 $26,175.40 $18,730.51 $14,726.22 $12,948.70 $10,065.90 $8,342.67 $7,199.21
2.000 $26,632.87 $19,194.01 $15,196.45 $13,423.59 $10,552.73 $8,841.60 $7,710.26
2.500 $27,095.39 $19,664.70 $15,676.01 $13,909.22 $11,053.77 $9,358.15 $8,242.22
3.000 $27,562.94 $20,142.57 $16,164.85 $14,405.53 $11,568.91 $9,892.05 $8,794.66
3.500 $28,035.53 $20,627.59 $16,662.94 $14,912.45 $12,097.96 $10,443.01 $9,367.07
4.000 $28,513.13 $21,119.74 $17,170.20 $15,429.89 $12,640.75 $11,010.68 $9,958.88
4.125 $28,633.31 $21,243.88 $17,298.45 $15,560.88 $12,778.57
$11,155.16
$10,109.79
4.500 $28,995.74 $21,618.97 $17,686.59 $15,957.76 $13,197.07 $11,594.67 $10,569.46
5.000 $29,483.33 $22,125.27 $18,212.03 $16,495.96 $13,766.68 $12,194.55 $11,198.10
5.500 $29,975.91 $22,638.58 $18,746.43 $17,044.36 $14,349.33 $12,809.87 $11,844.08
6.000 $30,473.44 $23,158.88 $19,289.73 $17,602.85 $14,944.75 $13,440.13 $12,506.62

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。