按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $290,000,000.00   
首期: $87,000,000.00   
貸款金額: $203,000,000.00 全期供款共: $325,670,771.78
每月供款額: $1,085,569.24 (4.125厘息計供300期) 全期利息共: $122,670,771.78
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $154,000.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $2,900,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $12,325,000.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $2,503,243.12 $1,778,363.66 $1,388,238.87 $1,214,943.86 $933,585.44 $765,051.08 $652,928.23
1.500 $2,547,270.29 $1,822,767.45 $1,433,088.44 $1,260,108.33 $979,567.18 $811,870.74 $700,594.03
2.000 $2,591,789.31 $1,867,873.11 $1,478,849.05 $1,306,322.66 $1,026,943.17 $860,424.31 $750,327.53
2.500 $2,636,799.47 $1,913,679.00 $1,525,517.44 $1,353,582.09 $1,075,702.87 $910,691.97 $802,095.42
3.000 $2,682,299.91 $1,960,183.12 $1,573,089.64 $1,401,880.73 $1,125,833.12 $962,648.97 $855,856.19
3.500 $2,728,289.68 $2,007,383.11 $1,621,560.90 $1,451,211.56 $1,177,318.23 $1,016,265.85 $911,560.72
4.000 $2,774,767.69 $2,055,276.30 $1,670,925.80 $1,501,566.49 $1,230,140.07 $1,071,508.79 $969,153.05
4.125 $2,786,463.34 $2,067,357.57 $1,683,405.94 $1,514,314.19 $1,243,552.05
$1,085,569.24
$983,838.96
4.500 $2,821,732.74 $2,103,859.70 $1,721,178.17 $1,552,936.38 $1,284,278.23 $1,128,339.93 $1,028,571.18
5.000 $2,869,183.54 $2,153,129.96 $1,772,311.19 $1,605,311.06 $1,339,710.15 $1,186,717.78 $1,089,747.89
5.500 $2,917,118.66 $2,203,083.44 $1,824,317.38 $1,658,679.41 $1,396,411.23 $1,246,597.61 $1,152,611.67
6.000 $2,965,536.56 $2,253,716.19 $1,877,188.59 $1,713,029.36 $1,454,355.05 $1,307,931.85 $1,217,087.57

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。