Property.hk 按揭計算機

按揭資料

列印 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$28,687,000.00
首期:	$8,606,100.00
貸款金額:	$20,080,900.00	全期供款共:	$32,215,577.35
每月供款額:	$107,385.26 (4.125厘息計供300期)	全期利息共:	$12,134,677.35

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$23,343.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$286,870.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,219,198.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$247,622.54

$175,916.96

$137,325.55

$120,183.08

$92,350.92

$75,679.38

$64,588.11

1.500

$251,977.73

$180,309.41

$141,762.10

$124,650.79

$96,899.46

$80,310.81

$69,303.24

2.000

$256,381.59

$184,771.30

$146,288.77

$129,222.34

$101,585.93

$85,113.77

$74,222.92

2.500

$260,834.02

$189,302.45

$150,905.24

$133,897.27

$106,409.27

$90,086.28

$79,343.83

3.000

$265,334.96

$193,902.67

$155,611.11

$138,675.01

$111,368.19

$95,225.90

$84,661.88

3.500

$269,884.30

$198,571.72

$160,405.92

$143,554.85

$116,461.13

$100,529.72

$90,172.21

4.000

$274,481.93

$203,309.35

$165,289.13

$148,535.99

$121,686.30

$105,994.39

$95,869.29

4.125

$275,638.88

$204,504.44

$166,523.68

$149,797.00

$123,013.03

$107,385.26

$97,322.03

4.500

$279,127.75

$208,115.25

$170,260.13

$153,617.54

$127,041.69

$111,616.16

$101,746.97

5.000

$283,821.61

$212,989.10

$175,318.25

$158,798.48

$132,525.05

$117,390.94

$107,798.61

5.500

$288,563.39

$217,930.53

$180,462.73

$164,077.71

$138,133.96

$123,314.30

$114,017.14

6.000

$293,352.92

$222,939.16

$185,692.79

$169,454.05

$143,865.80

$129,381.52

$120,395.14

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。