按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $2,800,000.00   
首期: $840,000.00   
貸款金額: $1,960,000.00 全期供款共: $3,144,407.45
每月供款額: $10,481.36 (4.125厘息計供300期) 全期利息共: $1,184,407.45
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,400.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $28,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $24,169.24 $17,170.41 $13,403.69 $11,730.49 $9,013.93 $7,386.70 $6,304.13
1.500 $24,594.33 $17,599.13 $13,836.72 $12,166.56 $9,457.89 $7,838.75 $6,764.36
2.000 $25,024.17 $18,034.64 $14,278.54 $12,612.77 $9,915.31 $8,307.55 $7,244.54
2.500 $25,458.75 $18,476.90 $14,729.13 $13,069.07 $10,386.10 $8,792.89 $7,744.37
3.000 $25,898.07 $18,925.91 $15,188.45 $13,535.40 $10,870.11 $9,294.54 $8,263.44
3.500 $26,342.11 $19,381.63 $15,656.45 $14,011.70 $11,367.21 $9,812.22 $8,801.28
4.000 $26,790.86 $19,844.05 $16,133.08 $14,497.88 $11,877.21 $10,345.60 $9,357.34
4.125 $26,903.78 $19,960.69 $16,253.57 $14,620.96 $12,006.71
$10,481.36
$9,499.13
4.500 $27,244.32 $20,313.13 $16,618.27 $14,993.87 $12,399.93 $10,894.32 $9,931.03
5.000 $27,702.46 $20,788.84 $17,111.97 $15,499.56 $12,935.13 $11,457.96 $10,521.70
5.500 $28,165.28 $21,271.15 $17,614.10 $16,014.84 $13,482.59 $12,036.11 $11,128.66
6.000 $28,632.77 $21,760.02 $18,124.58 $16,539.59 $14,042.05 $12,628.31 $11,751.19

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。