Property.hk 按揭計算機

按揭資料

列印 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$17,800,000.00
首期:	$5,340,000.00
貸款金額:	$12,460,000.00	全期供款共:	$19,989,447.37
每月供款額:	$66,631.49 (4.125厘息計供300期)	全期利息共:	$7,529,447.37

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$17,900.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$178,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$667,500.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$153,647.34

$109,154.74

$85,209.14

$74,572.42

$57,302.83

$46,958.31

$40,076.28

1.500

$156,349.69

$111,880.21

$87,961.98

$77,344.58

$60,125.16

$49,832.07

$43,001.98

2.000

$159,082.24

$114,648.76

$90,770.73

$80,181.18

$63,033.06

$52,812.25

$46,054.59

2.500

$161,844.93

$117,460.30

$93,635.21

$83,081.94

$66,025.90

$55,897.65

$49,232.06

3.000

$164,637.72

$120,314.69

$96,555.16

$86,046.47

$69,102.86

$59,086.73

$52,531.86

3.500

$167,460.54

$123,211.79

$99,530.29

$89,074.36

$72,262.98

$62,377.70

$55,950.97

4.000

$170,313.33

$126,151.44

$102,560.27

$92,165.12

$75,505.15

$65,768.47

$59,485.95

4.125

$171,031.20

$126,892.98

$103,326.30

$92,947.56

$76,328.37

$66,631.49

$60,387.36

4.500

$173,196.01

$129,133.46

$105,644.73

$95,318.16

$78,828.11

$69,256.73

$63,132.99

5.000

$176,108.51

$132,157.63

$108,783.24

$98,532.89

$82,230.49

$72,839.92

$66,887.97

5.500

$179,050.73

$135,223.74

$111,975.34

$101,808.60

$85,710.76

$76,515.30

$70,746.51

6.000

$182,022.59

$138,331.55

$115,220.54

$105,144.56

$89,267.31

$80,279.95

$74,704.00

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。