Property.hk 按揭計算機

按揭資料

列印 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$13,680,000.00
首期:	$4,104,000.00
貸款金額:	$9,576,000.00	全期供款共:	$15,362,676.41
每月供款額:	$51,208.92 (4.125厘息計供300期)	全期利息共:	$5,786,676.41

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$15,840.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$136,800.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$513,000.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$118,084.02

$83,889.71

$65,486.58

$57,311.83

$44,039.48

$36,089.31

$30,800.20

1.500

$120,160.89

$85,984.34

$67,602.24

$59,442.35

$46,208.55

$38,297.90

$33,048.71

2.000

$122,260.96

$88,112.08

$69,760.88

$61,622.39

$48,443.39

$40,588.29

$35,394.76

2.500

$124,384.20

$90,272.86

$71,962.34

$63,851.73

$50,743.50

$42,959.54

$37,836.78

3.000

$126,530.56

$92,466.57

$74,206.44

$66,130.10

$53,108.27

$45,410.48

$40,372.80

3.500

$128,700.01

$94,693.11

$76,492.94

$68,457.15

$55,536.94

$47,939.71

$43,000.52

4.000

$130,892.49

$96,952.34

$78,821.60

$70,832.52

$58,028.68

$50,545.66

$45,717.29

4.125

$131,444.20

$97,522.25

$79,410.32

$71,433.86

$58,661.35

$51,208.92

$46,410.06

4.500

$133,107.94

$99,244.14

$81,192.13

$73,255.76

$60,582.50

$53,226.52

$48,520.19

5.000

$135,346.31

$101,568.34

$83,604.20

$75,726.40

$63,197.36

$55,980.34

$51,406.04

5.500

$137,607.53

$103,924.76

$86,057.45

$78,243.91

$65,872.09

$58,805.02

$54,371.47

6.000

$139,891.52

$106,313.23

$88,551.52

$80,807.73

$68,605.44

$61,698.30

$57,412.96

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。