MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,900,000.00   
Down Payment: $2,970,000.00   
Loan amount: $6,930,000.00 Total repayment: $11,117,726.35
Monthly Payment: $37,059.09 (4.125% 300-term) Total int. paid: $4,187,726.35
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,950.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $99,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $360,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $85,455.54 $60,709.66 $47,391.60 $41,475.67 $31,870.68 $26,117.26 $22,289.62
1.500 $86,958.54 $62,225.51 $48,922.67 $43,017.49 $33,440.40 $27,715.59 $23,916.83
2.000 $88,478.32 $63,765.32 $50,484.85 $44,595.15 $35,057.72 $29,373.11 $25,614.63
2.500 $90,014.88 $65,329.04 $52,078.01 $46,208.49 $36,722.27 $31,089.14 $27,381.88
3.000 $91,568.17 $66,916.60 $53,702.03 $47,857.31 $38,433.61 $32,862.84 $29,217.16
3.500 $93,138.16 $68,527.91 $55,356.73 $49,541.36 $40,191.21 $34,693.21 $31,118.80
4.000 $94,724.83 $70,162.88 $57,041.95 $51,260.37 $41,994.44 $36,579.09 $33,084.88
4.125 $95,124.09 $70,575.31 $57,468.00 $51,695.55 $42,452.29
$37,059.09
$33,586.23
4.500 $96,328.12 $71,821.42 $58,757.46 $53,014.03 $43,842.60 $38,519.19 $35,113.29
5.000 $97,947.99 $73,503.40 $60,503.04 $54,802.00 $45,734.93 $40,512.09 $37,201.74
5.500 $99,584.40 $75,208.71 $62,278.42 $56,623.88 $47,670.59 $42,556.26 $39,347.78
6.000 $101,237.28 $76,937.21 $64,083.33 $58,479.28 $49,648.67 $44,650.09 $41,548.85

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.