MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,350,000.00   
Down Payment: $2,805,000.00   
Loan amount: $6,545,000.00 Total repayment: $10,500,074.88
Monthly Payment: $35,000.25 (4.125% 300-term) Total int. paid: $3,955,074.88
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,675.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $93,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $305,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $80,708.01 $57,336.90 $44,758.74 $39,171.47 $30,100.08 $24,666.30 $21,051.31
1.500 $82,127.51 $58,768.54 $46,204.75 $40,627.63 $31,582.60 $26,175.83 $22,588.12
2.000 $83,562.86 $60,222.81 $47,680.13 $42,117.64 $33,110.06 $27,741.27 $24,191.59
2.500 $85,014.05 $61,699.65 $49,184.79 $43,641.35 $34,682.14 $29,361.97 $25,860.66
3.000 $86,481.05 $63,199.01 $50,718.58 $45,198.57 $36,298.41 $31,037.13 $27,593.98
3.500 $87,963.82 $64,720.80 $52,281.36 $46,789.06 $37,958.36 $32,765.81 $29,389.97
4.000 $89,462.34 $66,264.94 $53,872.95 $48,412.57 $39,661.41 $34,546.92 $31,246.83
4.125 $89,839.42 $66,654.46 $54,275.33 $48,823.58 $40,093.83
$35,000.25
 $31,720.32
4.500 $90,976.56 $67,831.34 $55,493.16 $50,068.81 $41,406.90 $36,379.24 $33,162.55
5.000 $92,506.43 $69,419.88 $57,141.76 $51,757.44 $43,194.10 $38,261.42 $35,134.98
5.500 $94,051.93 $71,030.45 $58,818.51 $53,478.11 $45,022.22 $40,192.03 $37,161.79
6.000 $95,612.99 $72,662.92 $60,523.15 $55,230.43 $46,890.41 $42,169.53 $39,240.58

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.