MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,300,000.00   
Down Payment: $2,790,000.00   
Loan amount: $6,510,000.00 Total repayment: $10,443,924.75
Monthly Payment: $34,813.08 (4.125% 300-term) Total int. paid: $3,933,924.75
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,650.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $93,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $300,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $80,276.42 $57,030.28 $44,519.38 $38,961.99 $29,939.12 $24,534.40 $20,938.73
1.500 $81,688.32 $58,454.27 $45,957.66 $40,410.37 $31,413.71 $26,035.85 $22,467.33
2.000 $83,116.00 $59,900.76 $47,425.16 $41,892.42 $32,933.01 $27,592.92 $24,062.23
2.500 $84,559.43 $61,369.71 $48,921.77 $43,407.98 $34,496.68 $29,204.95 $25,722.37
3.000 $86,018.58 $62,861.04 $50,447.36 $44,956.86 $36,104.30 $30,871.16 $27,446.42
3.500 $87,493.43 $64,374.70 $52,001.78 $46,538.85 $37,755.38 $32,590.59 $29,232.81
4.000 $88,983.93 $65,910.58 $53,584.86 $48,153.68 $39,449.32 $34,362.18 $31,079.74
4.125 $89,359.00 $66,298.02 $53,985.09 $48,562.49 $39,879.43
$34,813.08
$31,550.70
4.500 $90,490.05 $67,468.60 $55,196.40 $49,801.06 $41,185.47 $36,184.69 $32,985.21
5.000 $92,011.75 $69,048.65 $56,836.19 $51,480.67 $42,963.12 $38,056.81 $34,947.09
5.500 $93,548.98 $70,650.61 $58,503.97 $53,192.13 $44,781.46 $39,977.10 $36,963.06
6.000 $95,101.69 $72,274.35 $60,199.50 $54,935.08 $46,639.66 $41,944.02 $39,030.74

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.