MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,250,000.00   
Down Payment: $2,775,000.00   
Loan amount: $6,475,000.00 Total repayment: $10,387,774.62
Monthly Payment: $34,625.92 (4.125% 300-term) Total int. paid: $3,912,774.62
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,625.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $92,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $295,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $79,844.82 $56,723.67 $44,280.03 $38,752.52 $29,778.16 $24,402.49 $20,826.16
1.500 $81,249.14 $58,140.00 $45,710.58 $40,193.11 $31,244.82 $25,895.88 $22,346.53
2.000 $82,669.14 $59,578.71 $47,170.19 $41,667.19 $32,755.95 $27,444.57 $23,932.86
2.500 $84,104.81 $61,039.76 $48,658.75 $43,174.60 $34,311.21 $29,047.93 $25,584.08
3.000 $85,556.12 $62,523.08 $50,176.14 $44,715.16 $35,910.19 $30,705.18 $27,298.86
3.500 $87,023.03 $64,028.60 $51,722.20 $46,288.64 $37,552.39 $32,415.38 $29,075.64
4.000 $88,505.52 $65,556.23 $53,296.77 $47,894.79 $39,237.23 $34,177.44 $30,912.64
4.125 $88,878.57 $65,941.58 $53,694.84 $48,301.40 $39,665.02
$34,625.92
$31,381.07
4.500 $90,003.54 $67,105.87 $54,899.65 $49,533.32 $40,964.05 $35,990.15 $32,807.87
5.000 $91,517.06 $68,677.42 $56,530.62 $51,203.89 $42,732.13 $37,852.21 $34,759.20
5.500 $93,046.03 $70,270.76 $58,189.43 $52,906.15 $44,540.70 $39,762.17 $36,764.34
6.000 $94,590.39 $71,885.78 $59,875.84 $54,639.73 $46,388.91 $41,718.52 $38,820.90

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.