Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$9,230,000.00
Down Payment:	$2,769,000.00
Loan amount:	$6,461,000.00	Total repayment:	$10,365,314.56
Monthly Payment:	$34,551.05 (4.125% 300-term)	Total int. paid:	$3,904,314.56

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$2,500.00	S&P Reg:	$210.00
Assignment * :	$13,615.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$92,300.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$293,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$79,672.19

$56,601.02

$44,184.29

$38,668.73

$29,713.77

$24,349.73

$20,781.13

1.500

$81,073.46

$58,014.29

$45,611.75

$40,106.21

$31,177.26

$25,839.89

$22,298.22

2.000

$82,490.40

$59,449.89

$47,068.20

$41,577.10

$32,685.12

$27,385.23

$23,881.11

2.500

$83,922.96

$60,907.78

$48,553.54

$43,081.25

$34,237.03

$28,985.13

$25,528.76

3.000

$85,371.13

$62,387.90

$50,067.65

$44,618.48

$35,832.55

$30,638.79

$27,239.84

3.500

$86,834.87

$63,890.16

$51,610.37

$46,188.56

$37,471.20

$32,345.29

$29,012.78

4.000

$88,314.16

$65,414.48

$53,181.53

$47,791.24

$39,152.39

$34,103.54

$30,845.80

4.125

$88,686.40

$65,799.00

$53,578.75

$48,196.97

$39,579.26

$34,551.05

$31,313.22

4.500

$89,808.94

$66,960.78

$54,780.95

$49,426.22

$40,875.48

$35,912.34

$32,736.94

5.000

$91,319.19

$68,528.93

$56,408.39

$51,093.18

$42,639.74

$37,770.36

$34,684.05

5.500

$92,844.85

$70,118.83

$58,063.62

$52,791.76

$44,444.40

$39,676.19

$36,684.85

6.000

$94,385.87

$71,730.35

$59,746.38

$54,521.59

$46,288.61

$41,628.31

$38,736.96

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.