MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,180,000.00   
Down Payment: $2,754,000.00   
Loan amount: $6,426,000.00 Total repayment: $10,309,164.43
Monthly Payment: $34,363.88 (4.125% 300-term) Total int. paid: $3,883,164.43
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,590.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $91,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $288,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $79,240.59 $56,294.41 $43,944.94 $38,459.26 $29,552.81 $24,217.82 $20,668.56
1.500 $80,634.28 $57,700.02 $45,364.66 $39,888.95 $31,008.37 $25,699.91 $22,177.42
2.000 $82,043.54 $59,127.85 $46,813.22 $41,351.87 $32,508.06 $27,236.88 $23,751.75
2.500 $83,468.34 $60,577.84 $48,290.52 $42,847.87 $34,051.56 $28,828.11 $25,390.47
3.000 $84,908.67 $62,049.93 $49,796.42 $44,376.78 $35,638.44 $30,472.82 $27,092.28
3.500 $86,364.48 $63,544.06 $51,330.79 $45,938.35 $37,268.21 $32,170.07 $28,855.61
4.000 $87,835.75 $65,060.13 $52,893.44 $47,532.35 $38,940.30 $33,918.80 $30,678.71
4.125 $88,205.98 $65,442.56 $53,288.51 $47,935.88 $39,364.85
$34,363.88
$31,143.59
4.500 $89,322.44 $66,598.04 $54,484.19 $49,158.47 $40,654.05 $35,717.80 $32,559.60
5.000 $90,824.50 $68,157.70 $56,102.82 $50,816.40 $42,408.76 $37,565.76 $34,496.16
5.500 $92,341.89 $69,738.99 $57,749.08 $52,505.78 $44,203.64 $39,461.26 $36,486.12
6.000 $93,874.57 $71,341.77 $59,422.73 $54,226.24 $46,037.86 $41,402.81 $38,527.12

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.