MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,150,000.00   
Down Payment: $2,745,000.00   
Loan amount: $6,405,000.00 Total repayment: $10,275,474.35
Monthly Payment: $34,251.58 (4.125% 300-term) Total int. paid: $3,870,474.35
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,575.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $91,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $285,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $78,981.64 $56,110.44 $43,801.33 $38,333.57 $29,456.23 $24,138.68 $20,601.01
1.500 $80,370.77 $57,511.46 $45,216.41 $39,758.59 $30,907.03 $25,615.92 $22,104.95
2.000 $81,775.42 $58,934.62 $46,660.24 $41,216.73 $32,401.83 $27,147.87 $23,674.13
2.500 $83,195.57 $60,379.87 $48,132.71 $42,707.85 $33,940.28 $28,733.90 $25,307.49
3.000 $84,631.19 $61,847.16 $49,633.69 $44,231.75 $35,521.98 $30,373.23 $27,003.74
3.500 $86,082.24 $63,336.40 $51,163.04 $45,788.23 $37,146.42 $32,064.94 $28,761.31
4.000 $87,548.70 $64,847.51 $52,720.59 $47,377.01 $38,813.04 $33,807.95 $30,578.45
4.125 $87,917.72 $65,228.70 $53,114.36 $47,779.22 $39,236.21
$34,251.58
 $31,041.82
4.500 $89,030.53 $66,380.40 $54,306.14 $48,997.82 $40,521.19 $35,601.07 $32,453.19
5.000 $90,527.69 $67,934.96 $55,919.47 $50,650.33 $42,270.17 $37,442.99 $34,383.42
5.500 $92,040.12 $69,511.08 $57,560.36 $52,334.20 $44,059.18 $39,332.30 $36,366.89
6.000 $93,567.79 $71,108.63 $59,228.54 $54,049.03 $45,887.41 $41,267.50 $38,401.21

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.