MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,990,000.00   
Down Payment: $2,697,000.00   
Loan amount: $6,293,000.00 Total repayment: $10,095,793.93
Monthly Payment: $33,652.65 (4.125% 300-term) Total int. paid: $3,802,793.93
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,495.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $89,900.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $269,700.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $77,600.54 $55,129.27 $43,035.40 $37,663.26 $28,941.15 $23,716.58 $20,240.78
1.500 $78,965.38 $56,505.79 $44,425.74 $39,063.36 $30,366.58 $25,167.99 $21,718.41
2.000 $80,345.47 $57,904.07 $45,844.32 $40,496.00 $31,835.24 $26,673.15 $23,260.15
2.500 $81,740.78 $59,324.05 $47,291.04 $41,961.04 $33,346.79 $28,231.45 $24,864.96
3.000 $83,151.30 $60,765.68 $48,765.78 $43,458.30 $34,900.83 $29,842.12 $26,531.54
3.500 $84,576.98 $62,228.88 $50,268.39 $44,987.56 $36,496.87 $31,504.24 $28,258.38
4.000 $86,017.80 $63,713.57 $51,798.70 $46,548.56 $38,134.34 $33,216.77 $30,043.74
4.125 $86,380.36 $64,088.08 $52,185.58 $46,943.74 $38,550.11
$33,652.65
 $30,499.01
4.500 $87,473.72 $65,219.65 $53,356.52 $48,141.03 $39,812.63 $34,978.54 $31,885.71
5.000 $88,944.69 $66,747.03 $54,941.65 $49,764.64 $41,531.01 $36,788.25 $33,782.18
5.500 $90,430.68 $68,295.59 $56,553.84 $51,419.06 $43,288.75 $38,644.53 $35,730.96
6.000 $91,931.63 $69,865.20 $58,192.85 $53,103.91 $45,085.01 $40,545.89 $37,729.71

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.