MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,680,000.00   
Down Payment: $2,604,000.00   
Loan amount: $6,076,000.00 Total repayment: $9,747,663.10
Monthly Payment: $32,492.21 (4.125% 300-term) Total int. paid: $3,671,663.10
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,340.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $86,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $260,400.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $74,924.66 $53,228.26 $41,551.43 $36,364.53 $27,943.18 $22,898.77 $19,542.82
1.500 $76,242.43 $54,557.32 $42,893.82 $37,716.35 $29,319.46 $24,300.13 $20,969.50
2.000 $77,574.94 $55,907.37 $44,263.48 $39,099.59 $30,737.47 $25,753.39 $22,458.08
2.500 $78,922.14 $57,278.39 $45,660.32 $40,514.11 $32,196.90 $27,257.95 $24,007.55
3.000 $80,284.01 $58,670.31 $47,084.20 $41,959.74 $33,697.35 $28,813.08 $25,616.66
3.500 $81,660.53 $60,083.05 $48,535.00 $43,436.26 $35,238.35 $30,417.89 $27,283.96
4.000 $83,051.67 $61,516.55 $50,012.54 $44,943.44 $36,819.36 $32,071.37 $29,007.75
4.125 $83,401.73 $61,878.15 $50,386.08 $45,324.99 $37,220.80
$32,492.21
$29,447.32
4.500 $84,457.38 $62,970.70 $51,516.64 $46,480.99 $38,439.78 $33,772.38 $30,786.20
5.000 $85,877.63 $64,445.41 $53,047.11 $48,048.62 $40,098.91 $35,519.69 $32,617.28
5.500 $87,312.38 $65,940.57 $54,603.71 $49,645.99 $41,796.03 $37,311.96 $34,498.86
6.000 $88,761.58 $67,456.06 $56,186.20 $51,272.74 $43,530.35 $39,147.75 $36,428.69

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.