MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,250,000.00   
Down Payment: $2,475,000.00   
Loan amount: $5,775,000.00 Total repayment: $9,264,771.96
Monthly Payment: $30,882.57 (4.125% 300-term) Total int. paid: $3,489,771.96
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,125.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $82,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $247,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $71,212.95 $50,591.38 $39,493.00 $34,563.06 $26,558.90 $21,764.38 $18,574.68
1.500 $72,465.45 $51,854.59 $40,768.90 $35,847.91 $27,867.00 $23,096.32 $19,930.69
2.000 $73,731.94 $53,137.77 $42,070.71 $37,162.63 $29,214.76 $24,477.59 $21,345.52
2.500 $75,012.40 $54,440.87 $43,398.34 $38,507.08 $30,601.89 $25,907.62 $22,818.23
3.000 $76,306.81 $55,763.83 $44,751.69 $39,881.09 $32,028.01 $27,385.70 $24,347.63
3.500 $77,615.14 $57,106.59 $46,130.61 $41,284.47 $33,492.67 $28,911.01 $25,932.33
4.000 $78,937.36 $58,469.07 $47,534.96 $42,716.98 $34,995.36 $30,482.58 $27,570.73
4.125 $79,270.08 $58,812.76 $47,890.00 $43,079.63 $35,376.91
$30,882.57
$27,988.52
4.500 $80,273.43 $59,851.18 $48,964.55 $44,178.36 $36,535.50 $32,099.33 $29,261.08
5.000 $81,623.32 $61,252.84 $50,419.20 $45,668.33 $38,112.44 $33,760.07 $31,001.45
5.500 $82,987.00 $62,673.93 $51,898.68 $47,186.57 $39,725.49 $35,463.55 $32,789.81
6.000 $84,364.40 $64,114.34 $53,402.78 $48,732.73 $41,373.89 $37,208.41 $34,624.04

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.