MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,100,000.00   
Down Payment: $2,430,000.00   
Loan amount: $5,670,000.00 Total repayment: $9,096,321.56
Monthly Payment: $30,321.07 (4.125% 300-term) Total int. paid: $3,426,321.56
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,050.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $81,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $243,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $69,918.17 $49,671.54 $38,774.95 $33,934.64 $26,076.01 $21,368.67 $18,236.96
1.500 $71,147.89 $50,911.78 $40,027.64 $35,196.13 $27,360.32 $22,676.39 $19,568.32
2.000 $72,391.36 $52,171.63 $41,305.78 $36,486.94 $28,683.59 $24,032.54 $20,957.42
2.500 $73,648.54 $53,451.03 $42,609.28 $37,806.95 $30,045.49 $25,436.57 $22,403.35
3.000 $74,919.41 $54,749.94 $43,938.02 $39,155.98 $31,445.68 $26,887.78 $23,904.95
3.500 $76,203.95 $56,068.29 $45,291.87 $40,533.84 $32,883.72 $28,385.36 $25,460.83
4.000 $77,502.13 $57,405.99 $46,670.69 $41,940.31 $34,359.08 $29,928.35 $27,069.45
4.125 $77,828.80 $57,743.44 $47,019.27 $42,296.36 $34,733.70
$30,321.07
 $27,479.64
4.500 $78,813.91 $58,762.98 $48,074.29 $43,375.12 $35,871.22 $31,515.70 $28,729.06
5.000 $80,139.26 $60,139.15 $49,502.49 $44,838.00 $37,419.49 $33,146.26 $30,437.79
5.500 $81,478.14 $61,534.40 $50,955.07 $46,328.63 $39,003.21 $34,818.76 $32,193.64
6.000 $82,830.50 $62,948.62 $52,431.82 $47,846.68 $40,621.64 $36,531.89 $33,994.51

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.