MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,050,000.00   
Down Payment: $2,415,000.00   
Loan amount: $5,635,000.00 Total repayment: $9,040,171.42
Monthly Payment: $30,133.90 (4.125% 300-term) Total int. paid: $3,405,171.42
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,025.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $80,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $241,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $69,486.58 $49,364.92 $38,535.60 $33,725.17 $25,915.04 $21,236.76 $18,124.39
1.500 $70,708.71 $50,597.51 $39,780.56 $34,978.87 $27,191.43 $22,536.41 $19,447.52
2.000 $71,944.50 $51,849.58 $41,050.81 $36,261.72 $28,506.53 $23,884.19 $20,828.06
2.500 $73,193.92 $53,121.09 $42,346.26 $37,573.57 $29,860.03 $25,279.55 $22,265.06
3.000 $74,456.95 $54,411.98 $43,666.80 $38,914.28 $31,251.57 $26,721.81 $23,757.39
3.500 $75,733.56 $55,722.19 $45,012.29 $40,283.63 $32,680.73 $28,210.14 $25,303.67
4.000 $77,023.72 $57,051.64 $46,382.60 $41,681.41 $34,146.99 $29,743.61 $26,902.35
4.125 $77,348.38 $57,386.99 $46,729.03 $42,035.27 $34,519.29
$30,133.90
 $27,310.01
4.500 $78,327.41 $58,400.24 $47,777.53 $43,107.37 $35,649.79 $31,321.16 $28,551.72
5.000 $79,644.58 $59,767.92 $49,196.91 $44,561.22 $37,188.51 $32,941.65 $30,249.90
5.500 $80,975.19 $61,154.56 $50,640.53 $46,042.65 $38,762.45 $34,603.83 $31,994.91
6.000 $82,319.20 $62,560.05 $52,108.17 $47,551.33 $40,370.89 $36,306.38 $33,784.67

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.