MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,990,000.00   
Down Payment: $2,397,000.00   
Loan amount: $5,593,000.00 Total repayment: $8,972,791.26
Monthly Payment: $29,909.30 (4.125% 300-term) Total int. paid: $3,379,791.26
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,995.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $79,900.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $239,700.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $68,968.66 $48,996.99 $38,248.37 $33,473.80 $25,721.89 $21,078.48 $17,989.30
1.500 $70,181.69 $50,220.39 $39,484.06 $34,718.16 $26,988.76 $22,368.44 $19,302.57
2.000 $71,408.26 $51,463.12 $40,744.84 $35,991.44 $28,294.05 $23,706.17 $20,672.82
2.500 $72,648.37 $52,725.16 $42,030.64 $37,293.52 $29,637.47 $25,091.13 $22,099.11
3.000 $73,901.99 $54,006.42 $43,341.33 $38,624.23 $31,018.64 $26,522.64 $23,580.31
3.500 $75,169.08 $55,306.87 $44,676.80 $39,983.38 $32,437.15 $27,999.88 $25,115.07
4.000 $76,449.63 $56,626.41 $46,036.89 $41,370.75 $33,892.48 $29,521.91 $26,701.84
4.125 $76,771.87 $56,959.27 $46,380.74 $41,721.97 $34,262.00
$29,909.30
 $27,106.46
4.500 $77,743.60 $57,964.96 $47,421.43 $42,786.07 $35,384.08 $31,087.71 $28,338.91
5.000 $79,050.95 $59,322.44 $48,830.23 $44,229.09 $36,911.32 $32,696.12 $30,024.43
5.500 $80,371.65 $60,698.75 $50,263.09 $45,699.48 $38,473.54 $34,345.91 $31,756.44
6.000 $81,705.65 $62,093.77 $51,719.78 $47,196.91 $40,069.99 $36,035.78 $33,532.86

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.