MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,780,000.00   
Down Payment: $2,334,000.00   
Loan amount: $5,446,000.00 Total repayment: $8,736,960.71
Monthly Payment: $29,123.20 (4.125% 300-term) Total int. paid: $3,290,960.71
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,890.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $77,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $233,400.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $67,155.97 $47,709.20 $37,243.10 $32,594.01 $25,045.84 $20,524.47 $17,516.49
1.500 $68,337.11 $48,900.45 $38,446.30 $33,805.66 $26,279.42 $21,780.53 $18,795.25
2.000 $69,531.45 $50,110.53 $39,673.95 $35,045.48 $27,550.41 $23,083.11 $20,129.48
2.500 $70,738.97 $51,339.39 $40,925.95 $36,313.34 $28,858.51 $24,431.67 $21,518.28
3.000 $71,959.63 $52,586.98 $42,202.20 $37,609.08 $30,203.39 $25,825.55 $22,960.56
3.500 $73,193.43 $53,853.24 $43,502.56 $38,932.50 $31,584.61 $27,263.96 $24,454.97
4.000 $74,440.32 $55,138.10 $44,826.91 $40,283.40 $33,001.69 $28,745.99 $26,000.04
4.125 $74,754.09 $55,462.21 $45,161.72 $40,625.39 $33,361.50
$29,123.20
 $26,394.02
4.500 $75,700.28 $56,441.48 $46,175.06 $41,661.53 $34,454.09 $30,270.64 $27,594.08
5.000 $76,973.27 $57,763.28 $47,546.83 $43,066.62 $35,941.19 $31,836.77 $29,235.31
5.500 $78,259.25 $59,103.41 $48,942.03 $44,498.36 $37,462.34 $33,443.20 $30,921.79
6.000 $79,558.19 $60,461.77 $50,360.44 $45,956.44 $39,016.84 $35,088.65 $32,651.52

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.