MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,630,000.00   
Down Payment: $2,289,000.00   
Loan amount: $5,341,000.00 Total repayment: $8,568,510.31
Monthly Payment: $28,561.70 (4.125% 300-term) Total int. paid: $3,227,510.31
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,815.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $76,300.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $228,900.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $65,861.19 $46,789.36 $36,525.04 $31,965.59 $24,562.95 $20,128.76 $17,178.77
1.500 $67,019.56 $47,957.64 $37,705.05 $33,153.88 $25,772.75 $21,360.60 $18,432.87
2.000 $68,190.87 $49,144.39 $38,909.03 $34,369.80 $27,019.23 $22,638.06 $19,741.38
2.500 $69,375.10 $50,349.55 $40,136.89 $35,613.21 $28,302.11 $23,960.62 $21,103.41
3.000 $70,572.24 $51,573.09 $41,388.53 $36,883.97 $29,621.06 $25,327.63 $22,517.87
3.500 $71,782.24 $52,814.94 $42,663.83 $38,181.88 $30,975.65 $26,738.30 $23,983.48
4.000 $73,005.09 $54,075.03 $43,962.63 $39,506.73 $32,365.41 $28,191.77 $25,498.75
4.125 $73,312.81 $54,392.89 $44,290.99 $39,842.13 $32,718.28
$28,561.70
$25,885.14
4.500 $74,240.76 $55,353.27 $45,284.79 $40,858.29 $33,789.80 $29,687.01 $27,062.06
5.000 $75,489.21 $56,649.59 $46,630.12 $42,236.29 $35,248.24 $31,222.95 $28,671.64
5.500 $76,750.40 $57,963.89 $47,998.42 $43,640.43 $36,740.06 $32,798.41 $30,325.61
6.000 $78,024.29 $59,296.05 $49,389.48 $45,070.39 $38,264.58 $34,412.14 $32,021.99

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.