MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,400,000.00   
Down Payment: $2,220,000.00   
Loan amount: $5,180,000.00 Total repayment: $8,310,219.69
Monthly Payment: $27,700.73 (4.125% 300-term) Total int. paid: $3,130,219.69
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,700.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $74,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $222,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $63,875.86 $45,378.93 $35,424.03 $31,002.02 $23,822.53 $19,521.99 $16,660.93
1.500 $64,999.31 $46,512.00 $36,568.46 $32,154.49 $24,995.85 $20,716.70 $17,877.23
2.000 $66,135.31 $47,662.97 $37,736.15 $33,333.75 $26,204.76 $21,955.65 $19,146.29
2.500 $67,283.85 $48,831.81 $38,927.00 $34,539.68 $27,448.97 $23,238.35 $20,467.26
3.000 $68,444.89 $50,018.47 $40,140.91 $35,772.13 $28,728.16 $24,564.15 $21,839.09
3.500 $69,618.43 $51,222.88 $41,377.76 $37,030.92 $30,041.91 $25,932.30 $23,260.51
4.000 $70,804.42 $52,444.98 $42,637.42 $38,315.83 $31,389.78 $27,341.95 $24,730.11
4.125 $71,102.86 $52,753.26 $42,955.88 $38,641.12 $31,732.02
$27,700.73
$25,104.86
4.500 $72,002.84 $53,684.70 $43,919.72 $39,626.65 $32,771.24 $28,792.12 $26,246.30
5.000 $73,213.65 $54,941.94 $45,224.49 $40,963.11 $34,185.71 $30,281.76 $27,807.36
5.500 $74,436.82 $56,216.61 $46,551.55 $42,324.92 $35,632.56 $31,809.73 $29,411.47
6.000 $75,672.31 $57,508.62 $47,900.67 $43,711.78 $37,111.13 $33,374.81 $31,056.72

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.