Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$7,280,000.00
Down Payment:	$2,184,000.00
Loan amount:	$5,096,000.00	Total repayment:	$8,175,459.37
Monthly Payment:	$27,251.53 (4.125% 300-term)	Total int. paid:	$3,079,459.37

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$2,500.00	S&P Reg:	$210.00
Assignment * :	$12,640.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$72,800.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$218,400.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$62,840.03

$44,643.06

$34,849.58

$30,499.28

$23,436.21

$19,205.42

$16,390.75

1.500

$63,945.27

$45,757.75

$35,975.46

$31,633.06

$24,590.51

$20,380.76

$17,587.33

2.000

$65,062.85

$46,890.06

$37,124.21

$32,793.20

$25,779.81

$21,599.62

$18,835.81

2.500

$66,192.76

$48,039.94

$38,295.75

$33,979.58

$27,003.85

$22,861.51

$20,135.36

3.000

$67,334.98

$49,207.36

$39,489.97

$35,192.04

$28,262.29

$24,165.81

$21,484.94

3.500

$68,489.48

$50,392.24

$40,706.77

$36,430.41

$29,554.75

$25,511.78

$22,883.32

4.000

$69,656.24

$51,594.52

$41,946.00

$37,694.50

$30,880.76

$26,898.57

$24,329.08

4.125

$69,949.84

$51,897.80

$42,259.29

$38,014.51

$31,217.44

$27,251.53

$24,697.75

4.500

$70,835.22

$52,814.13

$43,207.51

$38,984.06

$32,239.81

$28,325.22

$25,820.68

5.000

$72,026.40

$54,050.99

$44,491.12

$40,298.84

$33,631.34

$29,790.71

$27,356.43

5.500

$73,229.74

$55,304.99

$45,796.66

$41,638.57

$35,054.74

$31,293.90

$28,934.53

6.000

$74,445.19

$56,576.05

$47,123.91

$43,002.94

$36,509.33

$32,833.60

$30,553.09

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.