MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,250,000.00   
Down Payment: $2,175,000.00   
Loan amount: $5,075,000.00 Total repayment: $8,141,769.29
Monthly Payment: $27,139.23 (4.125% 300-term) Total int. paid: $3,066,769.29
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,625.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $72,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $217,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $62,581.08 $44,459.09 $34,705.97 $30,373.60 $23,339.64 $19,126.28 $16,323.21
1.500 $63,681.76 $45,569.19 $35,827.21 $31,502.71 $24,489.18 $20,296.77 $17,514.85
2.000 $64,794.73 $46,696.83 $36,971.23 $32,658.07 $25,673.58 $21,510.61 $18,758.19
2.500 $65,919.99 $47,841.98 $38,137.94 $33,839.55 $26,892.57 $22,767.30 $20,052.39
3.000 $67,057.50 $49,004.58 $39,327.24 $35,047.02 $28,145.83 $24,066.22 $21,396.40
3.500 $68,207.24 $50,184.58 $40,539.02 $36,280.29 $29,432.96 $25,406.65 $22,789.02
4.000 $69,369.19 $51,381.91 $41,773.14 $37,539.16 $30,753.50 $26,787.72 $24,228.83
4.125 $69,661.58 $51,683.94 $42,085.15 $37,857.85 $31,088.80
$27,139.23
$24,595.97
4.500 $70,543.32 $52,596.49 $43,029.45 $38,823.41 $32,106.96 $28,208.50 $25,714.28
5.000 $71,729.59 $53,828.25 $44,307.78 $40,132.78 $33,492.75 $29,667.94 $27,243.70
5.500 $72,927.97 $55,077.09 $45,607.93 $41,466.99 $34,910.28 $31,164.94 $28,815.29
6.000 $74,138.41 $56,342.90 $46,929.71 $42,825.73 $36,358.88 $32,698.30 $30,427.19

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.