MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,110,000.00   
Down Payment: $2,133,000.00   
Loan amount: $4,977,000.00 Total repayment: $7,984,548.92
Monthly Payment: $26,615.16 (4.125% 300-term) Total int. paid: $3,007,548.92
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,555.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $71,100.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $213,300.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $61,372.62 $43,600.57 $34,035.79 $29,787.07 $22,888.94 $18,756.94 $16,008.00
1.500 $62,452.04 $44,689.23 $35,135.38 $30,894.38 $24,016.29 $19,904.83 $17,176.63
2.000 $63,543.52 $45,795.10 $36,257.30 $32,027.43 $25,177.81 $21,095.23 $18,395.96
2.500 $64,647.05 $46,918.13 $37,401.48 $33,186.10 $26,373.27 $22,327.65 $19,665.17
3.000 $65,762.59 $48,058.28 $38,567.82 $34,370.25 $27,602.32 $23,601.50 $20,983.23
3.500 $66,890.14 $49,215.50 $39,756.20 $35,579.70 $28,864.60 $24,916.04 $22,348.95
4.000 $68,029.65 $50,389.71 $40,966.49 $36,814.27 $30,159.64 $26,270.44 $23,760.96
4.125 $68,316.39 $50,685.90 $41,272.47 $37,126.81 $30,488.47
$26,615.16
$24,121.02
4.500 $69,181.10 $51,580.84 $42,198.54 $38,073.72 $31,486.96 $27,663.78 $25,217.73
5.000 $70,344.47 $52,788.81 $43,452.18 $39,357.80 $32,846.00 $29,095.05 $26,717.61
5.500 $71,519.70 $54,013.53 $44,727.23 $40,666.24 $34,236.15 $30,563.13 $28,258.86
6.000 $72,706.78 $55,254.90 $46,023.49 $41,998.75 $35,656.77 $32,066.88 $29,839.63

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.