MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,960,000.00   
Down Payment: $2,088,000.00   
Loan amount: $4,872,000.00 Total repayment: $7,816,098.52
Monthly Payment: $26,053.66 (4.125% 300-term) Total int. paid: $2,944,098.52
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,480.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $69,600.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $208,800.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $60,077.83 $42,680.73 $33,317.73 $29,158.65 $22,406.05 $18,361.23 $15,670.28
1.500 $61,134.49 $43,746.42 $34,394.12 $30,242.60 $23,509.61 $19,484.90 $16,814.26
2.000 $62,202.94 $44,828.95 $35,492.38 $31,351.74 $24,646.64 $20,650.18 $18,007.86
2.500 $63,283.19 $45,928.30 $36,612.42 $32,485.97 $25,816.87 $21,856.61 $19,250.29
3.000 $64,375.20 $47,044.39 $37,754.15 $33,645.14 $27,019.99 $23,103.58 $20,540.55
3.500 $65,478.95 $48,177.19 $38,917.46 $34,829.08 $28,255.64 $24,390.38 $21,877.46
4.000 $66,594.42 $49,326.63 $40,102.22 $36,037.60 $29,523.36 $25,716.21 $23,259.67
4.125 $66,875.12 $49,616.58 $40,401.74 $36,343.54 $29,845.25
$26,053.66
$23,612.13
4.500 $67,721.59 $50,492.63 $41,308.28 $37,270.47 $30,822.68 $27,080.16 $24,685.71
5.000 $68,860.40 $51,675.12 $42,535.47 $38,527.47 $32,153.04 $28,481.23 $26,153.95
5.500 $70,010.85 $52,874.00 $43,783.62 $39,808.31 $33,513.87 $29,918.34 $27,662.68
6.000 $71,172.88 $54,089.19 $45,052.53 $41,112.70 $34,904.52 $31,390.36 $29,210.10

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.